Last 24 Hours
$290,000
322 W Brownlee Avenue, Dallas, TX, 75224
Pending
3 Beds
2 Bath
1,551 Sq Ft
$186.98 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,284 sqft
Building Information
Garage Spaces2
Land Information
APN00000473068000000
Lot Number6
SubdivisionWynnewood 3
Land UseResidential
Legal DescriptionWYNNEWOOD 3 BLK 27/5978 LT 6 INT202200182769 DD06302022 CO-DC 5978 027 00600 4DA5978 027
Census Tract005600
Assessed Land Value$70,000
Assessment Year2025
About this property
NEW CONSTRUCTION IS PRICED TO SELL. It has all the bells and whistles. Granite Countertops, Upgraded bathroom features, fantastic floorplan. The pictures speak volumes. WILL NOT LAST LONG! Purchase is restricted by income. See documents in the transaction desk. Buver household income must be between 80%+ AMI. The offer instruction is in the transaction desk. IN-HOUSE LENDER will assist with mortgage approval and City of Dallas requirements. ALL Lenders MUST be approved by the City of Dallas. Please view the offer instructions for more details.
Investor Tools
$202,701Estimated Mortgage Balance
$7,299Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,499
$70,000
2025
$70,000
N/A
$70,000
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,499
$70,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Builder Finance Inc
Open End Mortgage / Open End With Future Advance Clause
$204,787
No
First
Dec 10, 2025
Oct 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,701
$7,299
3%
97%
$1,228/mo
12.4%