$420,648
NAL Estimated Property Value322 Wild Cat Dr, Bastrop, TX, 78602
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesNone
Lot Size14,331 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR124646
Lot Number23
SubdivisionHunters Crossing Section Seven B
Land UseResidential
Legal DescriptionHUNTER'S CROSSING SECTION SEVEN B, BLOCK C, LOT 23, ACRES 0.329
Census Tract950302
Assessed Land Value$131,600
Assessed Improvement Value$289,048
Assessment Year2025
About this property
Great 3 bedroom 2.5 bath home only 2 years old ~ LARGE backyard with plenty of room to play. Master bedroom is downstairs and 2 bedrooms & 1 bath upstairs along with a second living area ~ Custom entertainment center and bookshleves ~ Kitchen open to living area ~Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$420,648
Estimated Property Value
$174,651Estimated Mortgage Balance
$245,997Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,524 /month
Positive
Cash Flow Estimate:
$841 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$716/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,488
$420,648
2025
$131,600
$289,048
$420,648
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,488
$420,648
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midland Mortgage
Stand Alone Second / Subordinate Position
$195,395
No
First
Nov 24, 2020
Jan 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,651
$245,997
58%
42%
$1,172/mo
