Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$183,000

NAL Estimated Property Value

3220 Earl St, Pasadena, TX, 77503

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,324 Sq Ft
price_per_sqft$135.2 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Gas Cooktop, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size6,003 sqft

Building Information

Year Built1955
Stories1
Garage Spaces1

Land Information

APN0820300000008
Lot Number8
SubdivisionDeepwater Terrace
Land UseResidential
Legal DescriptionLT 8 BLK 7 DEEPWATER TERRACE SEC 2
Census Tract322702
Assessed Land Value$52,275
Assessed Improvement Value$120,466
Assessment Year2025

About this property

3220 Earl St. is the blue gem of Pasadena! This recently updated home offers SO many new updates and upgrades. Brand new kitchen with granite countertops, fresh new paint throughout the whole house, and new ceiling fans for better energy efficiency. Enjoy three spacious bedrooms and an ample living area space to host! Don't forget the great outdoor space for your family and friends! Make an appointment today!

Investor Tools

Property Icon
$183,000
Estimated Property Value
$171,960Estimated Mortgage Balance
$11,040Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,793
$172,741
2025
$52,275
$120,466
$172,741
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,793
$172,741

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$186,558
Yes
First
Mar 15, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,960
$18,040
9%
94%
$1,119/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,119/mo
+$603/mo
11.3%

City: Pasadena

3220 Earl St | Property Details | No Agent List