$341,000
NAL Estimated Property Value3220 Hiawatha Trl, Lake Worth, TX, 76135
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringVinyl
Exterior
Exterior FeaturesLighting
Lot Size9,148 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN21080-5-4
Lot Number4
SubdivisionIndian Oaks Subdivision
Land UseResidential
Legal DescriptionINDIAN OAKS SUBDIVISION BLOCK 5 LOT 4
Census Tract110401
Assessed Land Value$31,850
Assessed Improvement Value$191,550
Assessment Year2025
About this property
The seller is offering $7,000 in incentives to make this dream home yours! Discover your dream home close to Lake Worth, a public lake with boating and fishing opportunities. This beautifully updated 3-bedroom, 2-bathroom home features an expansive , a large driveway , and a spacious backyard. Inside, enjoy stylish floating bathroom cabinets, a sleek vanity, and a versatile mood room for added charm. Conveniently located near Lake Worth and Freeway 820 North, this home offers easy access to shopping, Schedule a tour today!
Investor Tools
$341,000
Estimated Property Value
$367,068Estimated Mortgage Balance
$341,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$708
$223,400
2025
$31,850
$191,550
$223,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$708
$223,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$10,575
No
First
May 6, 2025
May 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$367,068
N/A
0%
108%
$2,242/mo
