$244,551
NAL Estimated Property Value3220 Pearl Bluff Ln, Houston, TX, 77047
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size3,071 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN1279120020066
Lot Number66
SubdivisionBrunswick Meadows
Land UseResidential
Legal DescriptionLT 66 BLK 2 BRUNSWICK MEADOWS SEC 4
Census Tract330802
Assessed Land Value$36,855
Assessed Improvement Value$207,696
Assessment Year2025
About this property
Beautiful, completely renovated 1,694 sq. ft. 3 bedroom 2.5 bath townhome located in Brunswick Meadows. Laminate flooring throughout downstairs. Spacious kitchen offers 2 pantries. The loft space upstairs can be great computer/learning space for the kids. The large primary bedroom features an en suite with separate shower, garden tub, double sinks and large walk in closet. Home is conveniently located close to Texas Beltway 8 & 288 for a quick commute to the Medical Center and Downtown.
Investor Tools
$244,551
Estimated Property Value
$164,698Estimated Mortgage Balance
$79,853Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,467 /month
Positive
Cash Flow Estimate:
$489 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,217
$244,551
2025
$36,855
$207,696
$244,551
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,217
$244,551
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$181,390
No
First
Jul 9, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,698
$79,853
32%
67%
$1,088/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,218/mo
+$782/mo
9.8%
