$45,000
3220 Road 5902, Cleveland, TX, 77327
On Market
Just Added
Highlights
Interior
Exterior
Lot Size7,405 sqft
Land Information
APNR266343
Lot Number1808
SubdivisionSanta Fe, Sec 12
Land UseVacant Land
Legal DescriptionSANTA FE, SEC 12, BLOCK 30, LOT 1808, ACRES 0.1700
Census Tract700302
Assessed Land Value$34,370
Assessment Year2025
About this property
Come and enjoy this great piece of land located in a growing area of Cleveland! Mobile homes are welcome, giving you the flexibility to create the future home you've been dreaming of. Bring your ideas and make this property your own. Plenty of space and possibilities—make it yours today!
Investor Tools
$37,211Estimated Mortgage Balance
$2,789Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$69/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$634
$34,370
2025
$34,370
N/A
$34,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$634
$34,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$38,660
No
First
Jul 1, 2024
Jul 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,211
$2,789
6%
93%
$232/mo
