$216,000
NAL Estimated Property Value3222 Auburn Avenue, Big Spring, TX, 79720
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesFree-Standing Electric Range, Gas Water Heater
FlooringVinyl
Exterior
Exterior FeaturesNone
Lot Size8,102 sqft
Building Information
Year Built1956
Land Information
APN279905
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BK 22 COLLEGE PARK 60X135 264 ACQ 032608 BLK/TRACT 22 0.186 ACRES
Census Tract950600
Assessed Land Value$6,989
Assessed Improvement Value$104,768
Assessment Year2025
About this property
Fully renovated ranch-style property featuring a brand-new roof, updated HVAC system, and complete interior and exterior upgrades. Improvements include new flooring, kitchen cabinets, countertops, bathrooms, and fresh paint throughout. The home offers modern finishes, durable systems, and a fenced backyard, providing lasting value and low-maintenance ownership. Professionally managed by Five16 Properties, this tenant-occupied asset is cash-flowing and ready for a hands-free investment experience.
Investor Tools
$216,000
Estimated Property Value
$296,697Estimated Mortgage Balance
$216,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$431
$111,757
2025
$6,989
$104,768
$111,757
No
Tax History
Year
Tax Paid
Assessed Value
2025
$431
$111,757
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
High Rock Foundation Inc
Purchase Money Mortgage
$171,000
No
First
May 2, 2025
May 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,697
N/A
0%
137%
$1,800/mo
