Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$184,000

NAL Estimated Property Value

3222 Garden Ln, Dallas, TX, 75215

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,418 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$98.03 / sqft
Year BuiltBuilt in 1935

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesGas Oven
FlooringHardwood

Exterior

Lot Size6,900 sqft

Building Information

Year Built1935
Stories1
Roof Type105

Land Information

APN00000323353000000
Lot Number2
SubdivisionRose Gardens
Land UseResidential
Legal DescriptionROSE GARDENS BLK D/4446 LOT 2 INT202400176286 DD08282024 CO-DC 4446 00D 00200 1004446 00D
Census Tract020800
Assessed Land Value$65,000
Assessed Improvement Value$85,000
Assessment Year2025

About this property

Investor opportunity in South Dallas! This 3-bedroom, 1-bath home offers approximately 1,418 square feet, a large backyard, central HVAC, a recently replaced roof, and a newer gas water heater. The property is being sold as-is for $139,000. No survey is available. Conventional, Cash or hard money offers only. agent owner buyer to verify schools and measurements

Investor Tools

Property Icon
$184,000
Estimated Property Value
$98,046Estimated Mortgage Balance
$86,113Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,340
$150,000
2025
$65,000
$85,000
$150,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,340
$150,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Llc
Building Or Construction Loan
$101,700
No
First
Aug 28, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,046
$67,954
40%
53%
$610/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$610/mo
+$1,362/mo
12.9%

City: Dallas

3222 Garden Ln | Property Details | No Agent List