$243,000
NAL Estimated Property Value3223 Painted Meadow Cir, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size5,262 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1236150030020
Lot Number20
SubdivisionWestfield
Land UseResidential
Legal DescriptionLT 20 BLK 3 WESTFIELD SEC 19
Census Tract542001
Assessed Land Value$44,638
Assessed Improvement Value$183,490
Assessment Year2025
About this property
Welcome to your NextHome! This adorable single story home is turn key! The spacious open floorplan offers 3 bedrooms and 2 full baths. The kitchen is open to the living room and breakfast area offering high ceilings and is perfect for entertaining. Right off the living room is a lovely covered back patio that overlooks the generous backyard. Steps away is a private primary with ensuite bath featuring a soaking tub and separate shower. Stay cool this summer with the NEW HVAC.
Investor Tools
$243,000
Estimated Property Value
$232,121Estimated Mortgage Balance
$10,879Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,909
$228,128
2025
$44,638
$183,490
$228,128
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,909
$228,128
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Philip L Harrelson Etal
Seller Carryback / Seller Financing / Seller Take-Back
$240,000
No
First
Jul 1, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,121
$10,879
4%
96%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,919/mo
+$231/mo
10.6%
