Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$250,139

NAL Estimated Property Value

3224 Indio Street, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,056 Sq Ft
price_per_sqft$151.52 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesStorage
Lot Size8,708 sqft

Building Information

Year Built1972
Stories1
Garage Spaces1

Land Information

APN46120-7-13
Lot Number13
SubdivisionWestern Trails-Ft Worth
Land UseResidential
Legal DescriptionWESTERN TRAILS-FT WORTH BLOCK 7 LOT 13
Census Tract105703
Assessed Land Value$35,000
Assessed Improvement Value$215,139
Assessment Year2025

About this property

You will love this super cute Western Trails addition home on a private cul-de-sac that has fresh paint and is MOVE IN READY!!! Enjoy wood laminate floors, updated lighting, updated bathrooms, and bonus office area currently being used as a 3rd bedroom with extra closet in hallway!!! Heating and cooling system replaced in 2019 and a new roof was installed in 2014!!! Nice sized backyard with 2 storage sheds with plenty of room for kids to play or entertaining your guests!!! Great location just minutes to Interstate 20, major shopping areas, restaurants, AND MORE!!!

Investor Tools

Property Icon
$250,139
Estimated Property Value
$127,179Estimated Mortgage Balance
$122,960Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,501 /month
Positive
Cash Flow Estimate:
$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,613
$250,139
2025
$35,000
$215,139
$250,139
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,613
$250,139

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$142,000
No
First
Dec 28, 2020
Jan 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,179
$122,960
49%
51%
$852/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$852/mo
+$1,168/mo
9.7%

City: Fort Worth

3224 Indio Street | Property Details | No Agent List