Last 24 Hours
$380,335
NAL Estimated Property Value3225 Hirschfield Road, Spring, TX, 77373
Off Market
Commercial
2 Beds
2 Bath
4,272 Sq Ft
$92.46 / sqft
Built in 1983Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Heating Forced Air Unit
CoolingAppliancesRange, Disposal, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size9,500 sqft
Building Information
Year Built1983
Land Information
APN1142480020069
SubdivisionTimber Lane
Land UseCommercial
Legal DescriptionRES A6 BLK 2 TIMBER LANE SEC 11
Census Tract241103
Assessed Land Value$42,750
Assessed Improvement Value$337,585
Assessment Year2025
About this property
100% leased Fourplex , total rent is $3,550 (2 leases ends in 4/22 and the other 2 are month to month. in Spring between Bush airport and The Woodlands, each unit has 2 bedrooms, 2 baths, kitchen, living room w/fireplace, laundry and patio-balcony.
Investor Tools
$380,335
Estimated Property Value
$227,864Estimated Mortgage Balance
$152,471Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,636
$380,335
2025
$42,750
$337,585
$380,335
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,636
$380,335
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Conventus Llc
Commercial
$250,000
No
First
Sep 7, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,864
$152,471
40%
60%
$1,499/mo
12.4%