$263,000
NAL Estimated Property Value3226 Blue Bonnet Dr, Texas City, TX, 77591
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Electric Oven
FlooringCarpet, Vinyl
Exterior
Lot Size6,011 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4786-0001-0038-000
Lot Number38
SubdivisionLone Trail Village Sec 1 (2007) Abst 208
Land UseResidential
Legal DescriptionLONE TRAIL VILLAGE SEC 1 (2007) ABST 208, BLOCK 1, LOT 38, ACRES 0.138
Census Tract721901
Assessed Land Value$49,200
Assessed Improvement Value$190,853
Assessment Year2025
About this property
No need to pay new construction pricing when you can have this great little gem - 4 bedroom PLUS a study w/french doors, 2019 fresh interior paint, island kitchen w/gas cook-top, updated kitchen light fixtures, window seat in breakfast room, living room with fire place, spacious master w/tub and separate shower, covered back patio, storage shed.
Investor Tools
$263,000
Estimated Property Value
$154,775Estimated Mortgage Balance
$108,225Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,911
$240,053
2025
$49,200
$190,853
$240,053
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,911
$240,053
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bay Equity Llc
Conventional
$179,450
No
First
Jun 13, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,775
$112,225
42%
59%
$1,076/mo
