$465,020
NAL Estimated Property Value3226 Royal Palm Dr, Mont Belvieu, TX, 77523
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size24,045 sqft
Building Information
Garage Spaces2
Land Information
APN21955-00013-00100-003100
Lot Number31
SubdivisionThe Colony @ Mt Belvieu
Land UseResidential
Legal DescriptionLT 31 BK 1 SEC 1 THE COLONY @ MT BELVIEU
Census Tract710100
Assessed Land Value$13,000
Assessed Improvement Value$452,020
Assessment Year2025
About this property
Located in The Colony, this 2-story home boasts a new roof and expansive patio on a 1/2 acre lot, directly across from Barbers Hill High School. With 4 bedrooms, 2.5 bathrooms, a media room, and flex space, this property features a gas log fireplace and updated all-white kitchen. All flooring downstairs is tiled. And lastly, brand new permeant outdoor lighting, and enjoy NO HOA!!
Investor Tools
$465,020
Estimated Property Value
$227,780Estimated Mortgage Balance
$237,240Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,790 /month
Positive
Cash Flow Estimate:
$930 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,519
$465,020
2025
$13,000
$452,020
$465,020
No
Tax History
Year
Tax Paid
Assessed Value
2023
$2,519
$465,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Franklin American Mortgage Co
Fha
$275,321
Yes
First
Dec 21, 2017
Jan 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,780
$237,240
51%
49%
$1,651/mo
