Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$298,342

NAL Estimated Property Value

3228 S Adams Street, Fort Worth, TX, 76110

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,627 Sq Ft
price_per_sqft$153.6 / sqft
Year BuiltBuilt in 1926

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range
FlooringCeramic Tile, Laminate

Exterior

Lot Size7,497 sqft

Building Information

Year Built1926
Stories1
Garage Spaces2

Land Information

APN39450-42-8
Lot Number8
SubdivisionSouth Hemphill Heights Addn
Land UseResidential
Legal DescriptionSOUTH HEMPHILL HEIGHTS ADDN BLOCK 42 LOT 8
Census Tract104400
Assessed Land Value$42,500
Assessed Improvement Value$255,842
Assessment Year2025

About this property

MUST SEE!!! Beautiful Craftsman home built in 1926. New interior paint, and new flooring throughout. Kitchen has updated cabinets with new granite countertops. The HVAC is 2 years old along with a one year old tankless water heater. Bonus 200 sqft enclosed back patio. Minutes away from Downtown Fort Worth and the TCU area. You can relax on the cozy front porch and drink a cold glass of tea in the summer months.

Investor Tools

Property Icon
$298,342
Estimated Property Value
$230,726Estimated Mortgage Balance
$67,616Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,790 /month
Positive
Cash Flow Estimate:
$597 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,004
$298,342
2025
$42,500
$255,842
$298,342
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,004
$298,342

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fort Worth Community Cu
Credit Line (Revolving) / Heloc
$39,550
No
First
Oct 22, 2005
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,726
$67,616
22%
77%
$1,679/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,679/mo
+$248/mo
7.8%

City: Fort Worth

3228 S Adams Street | Property Details | No Agent List