$3,253,000
NAL Estimated Property Value3228 Villanova St, University Park, TX, 75225
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringWood
Exterior
Lot Size10,500 sqft
Building Information
Year Built1947
Stories2
Roof Type105
Garage Spaces2
Land Information
APN60218500620080000
Lot Number8
SubdivisionUniversity Heights
Land UseResidential
Legal DescriptionUNIVERSITY HEIGHTS BLK 62 LOT 8 INT202400072502 DD04102024 CO-DC 2185006200800 16021850062
Census Tract019301
Assessed Land Value$1,942,500
Assessed Improvement Value$1,265,710
Assessment Year2025
About this property
Welcome to this stunning family home that seamlessly blends modern updates with traditional charm. Renovated in 2017, this property was taken down to the studs and thoughtfully expanded with the addition of a second floor, a pool, and more. With a classic open floor plan, a beautiful pool that was added in 2021, and a convenient location, this home is ready for you to make it your own.
Investor Tools
$3,253,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,253,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,518 /month
Positive
Cash Flow Estimate:
$6,506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$33,856
$3,208,210
2025
$1,942,500
$1,265,710
$3,208,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$33,856
$3,208,210
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,253,000
100%
0%
$0/mo
