$445,000
NAL Estimated Property Value3229 Cotton Blossom Way, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Microwave, Refrigerator, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,701 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02765202210000
Lot Number54
SubdivisionFalcon Pointe Sec 13 (Phs C)
Land UseResidential
Legal DescriptionLOT 54 BLK A FALCON POINTE SEC 13 (PHS C)
Census Tract046900
Assessed Land Value$47,475
Assessed Improvement Value$356,972
Assessment Year2025
About this property
4 Bedroom, 3 bath, this newer constructed home has the modern touch the outskirts of Austin is all about. White cabinets with an open concept dining and living room, you will find yourself living comfortable and entertaining large. Stainless steel appliance, crown molding, a fire place, ceiling fans, spacious bedrooms, and a large backyard. This home is a great example of a peaceful neighborhood with a contemporary look.
Investor Tools
$445,000
Estimated Property Value
$426,478Estimated Mortgage Balance
$18,522Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,024/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,065
$404,447
2025
$47,475
$356,972
$404,447
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,065
$404,447
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$464,400
No
First
Jan 11, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$426,478
$16,522
3%
96%
$2,785/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$2,785/mo
$-185/mo
7.0%
