$257,000
NAL Estimated Property Value3229 Mint Springs St, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size4,452 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN7087M-11-13
Lot Number13
SubdivisionChapel Hill Ph I
Land UseResidential
Legal DescriptionCHAPEL HILL PH I BLOCK 11 LOT 13
Census Tract114106
Assessed Land Value$60,000
Assessed Improvement Value$163,460
Assessment Year2025
About this property
Beautifully updated 3-2 craftsman style cottage in highly sought after neighborhood in Eagle Mountain-Saginaw ISD! This home features beautiful flooring in main living area, kitchen, and bathrooms. Updated exterior paint with new roof! The spacious kitchen is open to the living room, perfect for entertaining. Cozy front porch is perfect for enjoying your morning coffee! Neighborhood offers Club House, Community Pool, Pocket Parks, Walking Trail & Playground.
Investor Tools
$257,000
Estimated Property Value
$218,653Estimated Mortgage Balance
$38,693Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,960
$223,460
2025
$60,000
$163,460
$223,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,960
$223,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$225,000
Yes
First
Sep 17, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,653
$33,347
13%
85%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,349/mo
+$1,361/mo
12.7%
