Last 24 Hours
$149,000
NAL Estimated Property Value323 E Rosedale St, Tyler, TX, 75702
Off Market
3 Beds
2 Bath
1,376 Sq Ft
$109.01 / sqft
Built in 1939Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating ElectricAppliancesElectric Range
Exterior
Lot Size7,623 sqft
Building Information
Year Built1939
Roof Type105
Garage Spaces1
Land Information
APN1-50000-0218-00-010000
Lot Number10
SubdivisionValentine Hamvassey
Land UseResidential
Legal DescriptionVALENTINE HAMVASSEY BLOCK 218 LOT 10 AKA LOT 10 BLOCK 4
Census Tract000300
Assessed Land Value$19,534
Assessed Improvement Value$98,711
Assessment Year2025
About this property
Calling all investors! This tenant-occupied property includes two homes sitting on a corner lot near downtown Tyler for a total of three (possibly four bedrooms) and two bathrooms! The main home has two bedrooms, one bathroom and a second living area that could be converted into a third bedroom. A new roof was installed in 2020. On the Pabst Street side of the property sits a 500-square foot studio or guest house that recently renovated. Both homes can be easily accessed from the shared driveway behind the main home. Gross rent of $1750 per month. This is a great opportunity to add to your rental portfolio!
Investor Tools
$149,000
Estimated Property Value
$101,600Estimated Mortgage Balance
$47,400Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,012
$118,245
2025
$19,534
$98,711
$118,245
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,012
$118,245
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens 1st Bank
Loan Amount $10-99 Billion - Only First Nine Digits Of Loan Amount Entered Due To Field Length Limitations. Need To Multiply Loan Amount Field By 100 For The Actual Loan Amount.
$10,160,000
No
First
Jan 12, 2024
Jan 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,600
$47,400
31%
68%
$0/mo
12.4%