$298,956
323 Madrid Dr, Universal City, TX, 78148
Under Contract
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringVinyl
Exterior
Lot Size7,200 sqft
Building Information
Year Built1972
Stories1
Roof Type109
Garage Spaces2
Land Information
APN05047-215-0140
Lot Number14
SubdivisionCoronado Village
Land UseResidential
Legal DescriptionCB 5047B BLK 15 LOT 14
Census Tract121601
Assessed Land Value$60,620
Assessed Improvement Value$279,280
Assessment Year2025
About this property
Beautiful One Story Home in the Established Neighborhood of Coronado Village*Splish Splash in your refreshing Swimming Pool on Hot Texas Summer Days*New Roof*Recent Updated Flooring*Four Spacious Bedrooms*Oodles of Living space: Family room, Den/Gameroom and Formal Living Room*This is a great house for entertaining with family and friends, inside and out!
Investor Tools
$45,486Estimated Mortgage Balance
$294,414Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,039 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$456/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,774
$339,900
2025
$60,620
$279,280
$339,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,774
$339,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Credit Line (Revolving) / Heloc
$50,000
No
First
Oct 29, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,486
$294,414
86%
13%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$300/mo
+$1,687/mo
7.0%
