$227,000
NAL Estimated Property Value323 Stimmel St, San Antonio, TX, 78227
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Cooktop
FlooringCeramic Tile
Exterior
Lot Size10,362 sqft
Building Information
Year Built1967
Stories1
Roof Type172
Land Information
APN15449-042-0070
Lot Number7
SubdivisionRainbow Hills
Land UseResidential
Legal DescriptionNCB 15449 BLK 42 LOT 7 (LACKLAND HTS UT-6C) WCID #16" ANNXATN
Census Tract171903
Assessed Land Value$45,540
Assessed Improvement Value$87,200
Assessment Year2025
About this property
READY TO MAKE A MOVE! GREAT OPPORTUNITY. 4 BEDROOMS WITH 2 BATH AND ALL THAT IUS NEEDED IS SOME TLC. COME ONE COME ALL. IT WON'T LAST LONG.
Investor Tools
$227,000
Estimated Property Value
$193,852Estimated Mortgage Balance
$33,148Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,193
$132,740
2025
$45,540
$87,200
$132,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,193
$132,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Fha
$194,413
Yes
First
Mar 27, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,852
$33,148
14%
85%
$1,166/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,166/mo
+$465/mo
8.6%
