$218,000
NAL Estimated Property Value323 Willowick St, Tomball, TX, 77375
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size3,607 sqft
Building Information
Year Built1999
Land Information
APN1156610040011
Lot Number11
SubdivisionHamton Place-Tomball Par R/P
Land UseResidential
Legal DescriptionLT 11 BLK 2 HAMTON PLACE-TOMBALL PAR R/P
Census Tract555404
Assessed Land Value$26,843
Assessed Improvement Value$132,827
Assessment Year2025
About this property
Fully renovated! No HOA! This home features beautiful, high-end upgrades and a spacious backyard, perfect for family gatherings. With 4 bedrooms and 1.5 bathrooms, it’s ideal for both small and large families. The roof is brand new, and the AC was replaced just a few years ago. Every detail, inside and out, has been thoughtfully upgraded. Never flooded! Don’t miss this stunning home—it won’t stay on the market for long!
Investor Tools
$218,000
Estimated Property Value
$67,962Estimated Mortgage Balance
$150,038Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,512
$159,670
2025
$26,843
$132,827
$159,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,512
$159,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$79,500
No
First
Feb 25, 2019
Mar 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,962
$124,038
64%
31%
$477/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$477/mo
+$1,993/mo
13.6%
