$340,000
NAL Estimated Property Value3230 Aldridge Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,118 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5680-02-002-0010-907
Lot Number1
SubdivisionOlympia Estates Sec 2
Land UseResidential
Legal DescriptionOLYMPIA ESTATES SEC 2, BLOCK 2, LOT 1
Census Tract670903
Assessed Land Value$41,999
Assessed Improvement Value$265,768
Assessment Year2025
About this property
Well maintained single-story Perry Home with over sized rooms, surround sound, new faucets for both restrooms and kitchen, in-ground sprinklers, cozy fireplace, high ceilings & faux wood blinds throughout. Art niches, separate shower & tub & storage galore with walk-ins in every room. This beauty will not be on the market long so schedule your appointment today.
Investor Tools
$340,000
Estimated Property Value
$186,770Estimated Mortgage Balance
$153,230Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,612
$307,767
2025
$41,999
$265,768
$307,767
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,612
$307,767
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$203,000
No
First
Feb 7, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,770
$125,230
40%
55%
$1,218/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,218/mo
+$2,122/mo
11.8%
