$320,000
NAL Estimated Property Value3230 Driftwood Meadow Ln, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringVinyl Plank
Exterior
Lot Size5,750 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN5296-06-001-0380-901
Lot Number38
SubdivisionMccrary Meadows Sec 6
Land UseResidential
Legal DescriptionMCCRARY MEADOWS SEC 6, BLOCK 1, LOT 38
Census Tract673404
Assessed Land Value$40,352
Assessed Improvement Value$279,648
Assessment Year2025
About this property
Beautiful 3 bed 2 bath home with an office perfectly nestled in McCrary Meadows! This home features modern colors throughout, office with French doors, light and bright kitchen with a large island, granite countertops, stainless steel appliances and open living space. The primary suite features an ensuite bath with large walk in closet. This cozy home is ready for new owners!
Investor Tools
$320,000
Estimated Property Value
$294,042Estimated Mortgage Balance
$25,958Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,020
$320,000
2025
$40,352
$279,648
$320,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,020
$320,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Fha
$297,511
Yes
First
Sep 3, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,042
$25,958
8%
92%
$1,784/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,384/mo
$-264/mo
8.0%
