$430,000
NAL Estimated Property Value3231 Country Club Blvd, Stafford, TX, 77477
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Laminate
Exterior
Lot Size9,480 sqft
Building Information
Year Built1989
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7550-28-003-0170-910
Lot Number17
SubdivisionSugar Creek Sec 28
Land UseResidential
Legal DescriptionSUGAR CREEK SEC 28, BLOCK 3, LOT 17
Census Tract671700
Assessed Land Value$74,100
Assessed Improvement Value$296,334
Assessment Year2025
About this property
Updated home has recent paint, Granite counter top.Spacious 4 bedroom home located in Prestigious Sugar Creek. Updated master shower. Easy access to 59 and 90. Laminated wood floor downstairs.big island kichen. Living and dining combination. Big bedrooms. New paint. Carpet will be installed 2016.No pet. No smoker. No short term leas
Investor Tools
$430,000
Estimated Property Value
$57,185Estimated Mortgage Balance
$372,815Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,429
$370,434
2025
$74,100
$296,334
$370,434
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,429
$370,434
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Stand Alone Refi (Refinance Of Original Loan)
$150,000
No
First
Feb 27, 2004
Feb 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$57,185
$374,815
86%
13%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
N/A
+$2,070/mo
5.8%
