$301,000
NAL Estimated Property Value3231 Rose Quartz Ln, Spring, TX, 77388
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,502 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1211330030007
Lot Number7
SubdivisionCovington Bridge Amend
Land UseResidential
Legal DescriptionLT 7 BLK 3 COVINGTON BRIDGE SEC 1 AMEND
Census Tract555001
Assessed Land Value$47,520
Assessed Improvement Value$241,515
Assessment Year2025
About this property
A 1-story, 3-bedroom, 2-bathroom home in Spring, Texas, conveniently located near Highway 45 and Highway 99. It's only a few minutes away from The Woodlands and is zoned to Klein ISD. It's a great location with easy access to amenities and a highly regarded school district.
Investor Tools
$301,000
Estimated Property Value
$51,988Estimated Mortgage Balance
$249,012Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
$565/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,269
$289,035
2025
$47,520
$241,515
$289,035
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,269
$289,035
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hacienda Services Inc
Purchase Money Mortgage
$53,000
No
First
Apr 26, 2025
Apr 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$51,988
$250,012
82%
17%
$318/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$883/mo
+$1,577/mo
9.8%
