$188,000
NAL Estimated Property Value3234 Simmons St, Houston, TX, 77004
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size4,400 sqft
Building Information
Year Built1936
Stories1
Garage Spaces1
Land Information
APN0530170000008
Lot Number8
SubdivisionForest Home
Land UseResidential
Legal DescriptionLT 8 BLK 5 FOREST HOME
Census Tract312400
Assessed Land Value$142,800
Assessed Improvement Value$38,080
Assessment Year2025
About this property
Two bedroom, 2 bath home in the heart of the Third Ward.
Investor Tools
$188,000
Estimated Property Value
$93,231Estimated Mortgage Balance
$94,769Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,785
$180,880
2025
$142,800
$38,080
$180,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,785
$180,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chase Kennan Randle
Unknown
$97,500
No
First
Dec 7, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,231
$90,769
49%
50%
$585/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$585/mo
+$722/mo
8.3%
