Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$393,250

NAL Estimated Property Value

3235 Cole Avenue 100, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,220 Sq Ft
price_per_sqft$301.23 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringWood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size1.25 acres

Building Information

Year Built1985
Stories2
Roof Type105
Garage Spaces1

Land Information

APN00C82680000B00100
Lot Number10-13
SubdivisionWoodshire Court Condos
Land UseResidential
Legal DescriptionWOODSHIRE COURT CONDOS BLK 13/969 LTS 10-13 ACS 1.248 BLDG B UNIT 100 CE 2.631% INT202500066753 DD03312025 CO-DC 0969 013 010
Census Tract001801
Assessed Land Value$178,800
Assessed Improvement Value$214,450
Assessment Year2025

About this property

Well-done renovation of 2-bedroom, 2.5-bath Uptown condo provides fabulous living only a block off McKinney access to Katy Trail, West Village and more. Living room features stone fireplace and hearth and French doors leading to a cozy, covered patio. Split bedrooms come complete with en suite baths and walk-in closets with patio access, and primary bath has two closets and a frameless glass shower. Updates include custom cabinets with soft-close drawers; island breakfast bar; granite counters and stone backsplash; and a dry bar with glass-front cabinets. Wood floors and updated fixtures throughout. One-car attached garage and one-slot carport.

Investor Tools

Property Icon
$393,250
Estimated Property Value
$215,465Estimated Mortgage Balance
$177,785Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,360 /month
Positive
Cash Flow Estimate:
$787 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$672/month
$409/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,096
$393,250
2025
$178,800
$214,450
$393,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,096
$393,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Conventional
$220,000
No
First
Mar 31, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,465
$177,785
45%
55%
$1,320/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,729/mo
+$621/mo
7.2%

City: Dallas

3235 Cole Avenue 100 | Property Details | No Agent List