$418,844
NAL Estimated Property Value3235 Sugarbush Dr, Carrollton, TX, 75007
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt In Gas Range, Dishwasher, Electric Oven, Disposal, Gas Water Heater, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size6,469 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR115893
Lot Number37
SubdivisionRosemeade Addn 15
Land UseResidential
Legal DescriptionROSEMEADE ADDN 15 BLK 50A LOT 37
Census Tract021612
Assessed Land Value$98,009
Assessed Improvement Value$320,835
Assessment Year2025
About this property
Welcome to this adorable 3 bedroom, 2 bath in the heart of Carrollton's Rosemeade neighborhood. Inside you will find fresh paint, vinyl plank flooring, an updated all white kitchen with stainless steel appliances replaced in 2022, a stainless galley sink, an a beautiful butcher block island. New fixtures brighten up this darling home making it perfect for any buyer! This home won't last long!
Investor Tools
$418,844
Estimated Property Value
$261,165Estimated Mortgage Balance
$157,679Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,513 /month
Positive
Cash Flow Estimate:
$838 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,787
$418,844
2025
$98,009
$320,835
$418,844
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,787
$418,844
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lending Base Inc
Conventional
$270,900
No
First
May 14, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,165
$157,679
37%
62%
$1,625/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,625/mo
+$465/mo
6.0%
