$187,000
NAL Estimated Property Value3236 Hanger Avenue, Fort Worth, TX, 76105
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesNone
FlooringVinyl, Wood
Exterior
Lot Size6,599 sqft
Building Information
Year Built1957
Stories1
Garage Spaces1
Land Information
APN12820-2-10
Lot Number10
SubdivisionEnglewood Heights Addition
Land UseResidential
Legal DescriptionENGLEWOOD HEIGHTS ADDITION BLOCK 2 LOT 10
Census Tract103701
Assessed Land Value$19,800
Assessed Improvement Value$83,249
Assessment Year2025
About this property
RIGHT NEXT TO A CITY PARK, NEEDS TLC BUT CAN BE MADE INTO VERY NICE HOME. FULLY FENCED INCLUDING FRONT GATE, JUST SLIDE OPEN AND SECURE WITH CHAIN WHEN DONE. BEING SOLD AS IS.
Investor Tools
$187,000
Estimated Property Value
$100,639Estimated Mortgage Balance
$86,361Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,312
$103,049
2025
$19,800
$83,249
$103,049
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,312
$103,049
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rna Financial Llc
Purchase Money Mortgage
$108,000
No
First
Sep 23, 2022
Oct 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,639
$86,361
46%
54%
$648/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$648/mo
+$1,279/mo
12.4%
