$513,086
NAL Estimated Property Value3236 Pablo Cir, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Microwave, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-16-4871-160G-G035
Lot Number35
Land UseResidential
Legal DescriptionS11567 - PALOMA LAKE SEC 16, BLOCK GG, LOT 35
Census Tract020818
Assessed Land Value$110,000
Assessed Improvement Value$403,086
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$513,086
Estimated Property Value
$404,233Estimated Mortgage Balance
$108,853Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,079 /month
Positive
Cash Flow Estimate:
$1,026 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$934/month
$134/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,645
$513,086
2025
$110,000
$403,086
$513,086
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,645
$513,086
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Credit Line (Revolving) / Heloc
$441,000
No
First
Dec 17, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$404,233
$108,853
21%
79%
$2,645/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,779/mo
+$1/mo
6.5%
