$288,000
NAL Estimated Property Value324 Chinaberry Ln, Fate, TX, 75087
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size5,489 sqft
Building Information
Year Built2006
Stories1
Garage Spaces1
Land Information
APN5331-000A-0034-00-0R
Lot Number34
SubdivisionWoodcreek Phase 2a
Land UseResidential
Legal DescriptionWOODCREEK PHASE 2A, BLOCK A, LOT 34
Census Tract040406
Assessed Land Value$93,500
Assessed Improvement Value$194,096
Assessment Year2025
About this property
Move in ready 3-2-2 brick home with an open floorplan, granite countertops and a screened in back patio. HOA dues are $360 due twice each year. HOA includes, clubhouse, pool, outdoor kitchen, fitness center, dog park, soccer field, pond, and playground. For more info on HOA and amenities please see www.woodcreekfatehoa.com
Investor Tools
$288,000
Estimated Property Value
$290,185Estimated Mortgage Balance
$288,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,859 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$241/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,453
$287,596
2025
$93,500
$194,096
$287,596
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,453
$287,596
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nbkc Bank
Fha
$299,557
Yes
First
Aug 13, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,185
N/A
0%
101%
$1,796/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,156/mo
+$154/mo
9.6%
