$297,710
NAL Estimated Property Value324 Sandy Lane, Royse City, TX, 75189
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringVinyl
Exterior
Lot Size8,451 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN5161-000B-0003-00-0R
Lot Number3
SubdivisionSunrise Meadows Ph 1
Land UseResidential
Legal DescriptionSUNRISE MEADOWS PH 1, BLOCK B, LOT 3
Census Tract040410
Assessed Land Value$78,000
Assessed Improvement Value$219,710
Assessment Year2025
About this property
THIS RECENTLY UPDATED HOME IS READY TO GO! Open concept living area with fireplace and split floor plan with private master. Updates include: fresh paint, vinyl flooring, carpet, cabinets marble counter tops, bathroom vanities, fixtures, lighting and more. See today- More pics to follow.
Investor Tools
$297,710
Estimated Property Value
$209,270Estimated Mortgage Balance
$88,440Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,786 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,024
$297,710
2025
$78,000
$219,710
$297,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,024
$297,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$229,600
No
First
Sep 23, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,270
$88,440
29%
70%
$1,377/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$1,457/mo
+$1,113/mo
10.4%
