$395,000
324 Valley Fair Way, El Paso, TX, 79907
$403,751 ARV
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Range Hood, Gas Water Heater, Free-Standing Gas Oven
FlooringTile
Exterior
Lot Size7,434 sqft
Building Information
Year Built1972
Roof Type105
Land Information
APNV143-999-0030-2700
Lot Number14
SubdivisionValley Fair
Land UseResidential
Legal Description3 VALLEY FAIR LOT 14
Census Tract004104
Assessed Land Value$35,312
Assessed Improvement Value$287,719
Assessment Year2025
About this property
Investment opportunity, fully rented and renovated duplex! The first floor apartment has 4 bedrooms and 2 bathrooms, $1400 per month. The second floor apartment has 3 bedrooms and 2 bathrooms, $1200 per month.
Investor Tools
$98,360Estimated Mortgage Balance
$292,640Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$403,750
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$853/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,276
$323,031
2025
$35,312
$287,719
$323,031
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,276
$323,031
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ep Smart Money Llc
Purchase Money Mortgage
$110,264
No
First
Oct 28, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,360
$292,640
74%
25%
$662/mo
