$583,000
NAL Estimated Property Value32418 Waterford Crest Lane, Fulshear, TX, 77441
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Oven
FlooringCarpet, Wood
Exterior
Lot Size19,585 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APN9410-19-001-0320-901
Lot Number32
SubdivisionWeston Lakes Sec 19
Land UseResidential
Legal DescriptionWESTON LAKES SEC 19, BLOCK 1, LOT 32
Census Tract673300
Assessed Land Value$43,758
Assessed Improvement Value$589,473
Assessment Year2025
About this property
Beautiful 1 story with incredible features such as curved 10' ceilings and double crown molding, large dining area and study. Large lot with privacy brick wall across the back. Wood floors, granite counters and Bosch SS appliances. Amazing golf course is a short distance away!
Investor Tools
$583,000
Estimated Property Value
$242,189Estimated Mortgage Balance
$340,811Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,498 /month
Positive
Cash Flow Estimate:
$1,166 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$874/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,577
$580,768
2025
$43,758
$589,473
$633,231
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,577
$580,768
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$280,800
No
First
Jun 3, 2019
Jul 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,189
$340,811
58%
42%
$1,684/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,760/mo
$2,784/mo
$-1,024/mo
3.6%
