$410,710
NAL Estimated Property Value325 Autumn Willow Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Oven, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR143579
Lot Number7
SubdivisionThe Retreat On Willow Creek Phase 2
Land UseResidential
Legal DescriptionTHE RETREAT ON WILLOW CREEK PHASE 2, BLOCK C, LOT 7 TAX CODES:SSM,WEU,WUS
Census Tract010602
Assessed Land Value$84,080
Assessed Improvement Value$326,630
Assessment Year2025
About this property
Spacious 1 story home at The Retreat at Willow Creek in San Marcos. Spacious 4 bedrooms home with a dedicated office space. Kitchen dazzles with beautiful granite countertops, stainless appliances, and an open design easy for entertaining! Blinds throughout. Full irrigation system. SS fridge and washer/dryer are included! This home looks brand new! Easy access to Austin/San Antonio, HEB, Target and San Marcos outlets.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$410,710
Estimated Property Value
$254,005Estimated Mortgage Balance
$156,705Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,464 /month
Positive
Cash Flow Estimate:
$821 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,622
$410,710
2025
$84,080
$326,630
$410,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,622
$410,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Fha
$284,747
Yes
First
Oct 30, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,005
$156,705
38%
62%
$1,708/mo
