$404,431
NAL Estimated Property Value325 Bitterroot Court, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size9,514 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces3
Land Information
APN00.2832.0019.0006.00.02.02
Lot Number6
SubdivisionPark Trails Ph 3
Land UseResidential
Legal DescriptionPARK TRAILS PH 3, BLOCK S, LOT 6
Census Tract050209
Assessed Land Value$97,500
Assessed Improvement Value$306,931
Assessment Year2025
About this property
Large oversized lot! Highly desired two-story floor plan with expanded great room that opens to the covered porch. Kitchen upgraded with premium finishes and walk-in pantry. Upgraded hardwoods throughout all living areas and stone fireplace. Luxurious master bedroom and elegant bath with dual sinks, soaking tub and huge walk-in closet. Two spacious secondary bedrooms with Jack and Jill bath. Versatile extra room could be used for home office, fourth bedroom, game or craft room. Three-car garage.
Investor Tools
$404,431
Estimated Property Value
$392,046Estimated Mortgage Balance
$12,385Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,748 /month
Positive
Cash Flow Estimate:
$916 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$929/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,127
$404,431
2025
$97,500
$306,931
$404,431
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,127
$404,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfr Managing Borrower Llc
Commercial
$423,000
No
First
Jun 27, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$392,046
$12,385
3%
97%
$2,537/mo
