Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$528,000

NAL Estimated Property Value

325 Harborside Cir, Kemah, TX, 77565

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,763 Sq Ft
price_per_sqft$1.38 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesOutdoor Kitchen
Lot Size5,253 sqft

Building Information

Year Built1998
Stories2
Roof Type104
Garage Spaces2

Land Information

APN1192-0003-0008-000
Lot Number8
SubdivisionThe Arbors At Waterford Harbor Sub (98)
Land UseResidential
Legal DescriptionTHE ARBORS AT WATERFORD HARBOR SUB (98), BLOCK 3, LOT 8, ACRES 0.121
Census Tract721502
Assessed Land Value$115,120
Assessed Improvement Value$398,261
Assessment Year2025

About this property

Located in the gated Community of Waterford Harbour with a 24 hr Manned gate. Home is on a Corner lot on the Waterford Harbour Marina with a Spanish tile roof, Stucco, and an Elevator to second level. Comes fully furnished with modern furnishings so bring your clothes and come and enjoy the peaceful views. Extraordinary Kitchen and Primary bath that will make you never want to leave home again. Amazing patio on first and second levels that over look the sparkling pool with gate to marina. Pets are welcome with approval.

Investor Tools

Property Icon
$528,000
Estimated Property Value
$377,995Estimated Mortgage Balance
$150,005Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,168 /month
Positive
Cash Flow Estimate:
$1,056 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,665
$455,244
2025
$115,120
$398,261
$513,381
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,665
$455,244

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Bank Na
Stand Alone Second / Subordinate Position
$400,000
No
First
May 25, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$377,995
$295,005
43%
72%
$2,399/mo

City: Kemah

325 Harborside Cir | Property Details | No Agent List