$183,000
NAL Estimated Property Value325 Lewis St, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Water Heater
FlooringTile
Exterior
Lot Size7,571 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Garage Spaces2
Land Information
APN05-5260-0030-0490-00
Lot Number49
SubdivisionPalomar Subdivision Sec 3
Land UseResidential
Legal DescriptionLOT 49 BLK 3 PALOMAR SUBDIVISION SEC 3
Census Tract012900
Assessed Land Value$58,662
Assessed Improvement Value$83,342
Assessment Year2025
About this property
Charming 2-bed, 1-bath house in Brownsville, TX. Features include a 1-car garage, laundry room, 3-year-old roof, new windows, HVAC system and duct work, and a shed.. Enjoy a gas stove and water heater. The house sits on a spacious lot surrounded by mature trees including a Pecan. Sit under the covered patio and enjoy the flora and fauna native to the Valley. Excellent location near restaurants, schools, shopping, and financial institutions. Ideal for convenience and comfort.
Investor Tools
$183,000
Estimated Property Value
$159,327Estimated Mortgage Balance
$23,673Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,905
$142,004
2025
$58,662
$83,342
$142,004
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,905
$142,004
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Development Corporation Of Bro
Conventional
$165,000
No
First
May 15, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,327
$23,673
12%
87%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
$990/mo
$-97/mo
5.9%
