Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$660,000

NAL Estimated Property Value

325 Tillery Cir, Grapevine, TX, 76051

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,243 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.87 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator, Washer
FlooringWood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size5,205 sqft

Building Information

Year Built2023
Garage Spaces2

Land Information

APN42154-1-1A
Lot Number1A
Land UseOther / Unknown
Legal DescriptionTILLERY COMMONS BLOCK 1 LOT 1A
Census Tract113711
Assessed Land Value$135,000
Assessed Improvement Value$417,591
Assessment Year2025

About this property

A new 3BR-2.5BA home built for lease in Grapevine near shopping and easy access to Highway. This house has all appliances that can be used by the tenant. A very private lot with front yard maintained by HOA and very sleek modern house design element. Wood floors throughout the house - no carpets! Bosch appliances and lots of lighting to brighten your home. Smart home with features to provide maximum comfort.

Investor Tools

Property Icon
$660,000
Estimated Property Value
$1,104,475Estimated Mortgage Balance
$660,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,960 /month
Positive
Cash Flow Estimate:
$1,320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$549/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,293
$552,591
2025
$135,000
$417,591
$552,591
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,293
$552,591

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Building Or Construction Loan
$654,550
No
First
Feb 24, 2023
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,104,475
N/A
0%
167%
$6,592/mo

City: Grapevine

325 Tillery Cir | Property Details | No Agent List