$534,000
NAL Estimated Property Value3251 Tulsa Dr, Amarillo, TX, 79119
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size1.27 acres
Building Information
Year Built2022
Stories1
Garage Spaces4
Land Information
APNR-044-9495-0120
Lot Number24
SubdivisionMid-Country Estates # 1
Land UseResidential
Legal DescriptionMID-COUNTRY ESTATES # 1, LOT 024, BLK 0001, 1.2700 ACRES
Census Tract021708
Assessed Land Value$43,000
Assessed Improvement Value$435,534
Assessment Year2025
About this property
Show stopper in Bushland South. This home offers a large isolated primary wing that will impress you with the large room, oversized closet with attached laundry room access, double vanities, soaking tub and shower.Moving into the open kitchen, dining and living room combo thats just waiting for a crowd. And tucked behind the gorgeous fireplace are 3 bedrooms that open up to another oversized bathroom. You will love this one. Come see for yourselves
Investor Tools
$534,000
Estimated Property Value
$0Estimated Mortgage Balance
$534,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$528,988
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,204 /month
Positive
Cash Flow Estimate:
$1,068 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$769/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,561
$478,534
2025
$43,000
$435,534
$478,534
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,561
$478,534
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$506,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
N/A
+$1,810/mo
4.1%
