$343,000
NAL Estimated Property Value3255 Gladewater Lane, League City, TX, 77573
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size7,231 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APN6694-3003-0010-000
Lot Number10
SubdivisionSouth Shore Harbour Sec Sf 50 (2004) Abs
Land UseResidential
Legal DescriptionSOUTH SHORE HARBOUR SEC SF 50-3 (2005) ABST 18, BLOCK 3, LOT 10, ACRES 0.17
Census Tract721207
Assessed Land Value$35,230
Assessed Improvement Value$281,190
Assessment Year2025
About this property
Amazing 1 story floor plan in the desirable South Shore Harbour subdivision. This charming home has 3 beds 2 baths and a game room that could be used for an extra bedroom! Open concept living and kitchen with separate breakfast area and formal dining room. NO CARPET!! Gorgeous updated master bathroom shower and garden tub. Zoned to CCISD schools!! Washer, Dryer and kitchen refrigerator stays!!!
Investor Tools
$343,000
Estimated Property Value
$212,656Estimated Mortgage Balance
$130,344Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,058 /month
Positive
Cash Flow Estimate:
$686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,863
$316,420
2025
$35,230
$281,190
$316,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,863
$316,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Conventional
$243,900
No
First
Nov 20, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,656
$130,344
38%
62%
$1,463/mo
