$190,000
NAL Estimated Property Value3257 Russell Avenue, Abilene, TX, 79605
$208,103 ARV
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,000 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Land Information
APN59700020100
Lot Number8
SubdivisionScott Highway Place
Land UseResidential
Legal DescriptionSCOTT HIGHWAY PLACE, BLOCK 16, LOT 8
Census Tract011500
Assessed Land Value$8,050
Assessed Improvement Value$177,876
Assessment Year2025
About this property
This spacious and beautifully remodeled home offers 3 bedrooms, 2 bathrooms, and 2 living areas. The kitchen features new cabinets, countertops, and appliances. A privately appointed space for your main bedroom and bath upstairs offering it's own mini split heat and air system providing a nice space to retreat at the end of the day. Beautiful, AFFORDABLE, and Spacious..you can't go wrong with this one.
Investor Tools
$190,000
Estimated Property Value
$129,035Estimated Mortgage Balance
$60,965Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$208,103
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,546
$185,926
2025
$8,050
$177,876
$185,926
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,546
$185,926
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Va
$143,220
Yes
First
Mar 31, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,035
$60,965
32%
68%
$859/mo
