$181,000
NAL Estimated Property Value326 Greenbriar Dr, Baytown, TX, 77520
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesGas Range, Dishwasher, Oven
FlooringCarpet, Vinyl, Wood
Exterior
Lot Size10,502 sqft
Building Information
Year Built1953
Stories1
Garage Spaces1
Land Information
APN0730680170036
Lot Number36
SubdivisionLakewood
Land UseResidential
Legal DescriptionLT 36 BLK 21 LAKEWOOD SEC D
Census Tract253300
Assessed Land Value$44,427
Assessed Improvement Value$90,440
Assessment Year2025
About this property
3 bedroom, 2 full bathrooms - 1 car attached garage - screened rear porch and fenced backyard - wood flooring - extra room could be 2nd living, den, or gameroom
Investor Tools
$181,000
Estimated Property Value
$116,799Estimated Mortgage Balance
$64,201Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$845
$134,867
2025
$44,427
$90,440
$134,867
No
Tax History
Year
Tax Paid
Assessed Value
2024
$845
$134,867
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Realfin Fund I Llc
Purchase Money Mortgage
$120,000
No
First
Nov 1, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,799
$63,201
35%
65%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$720/mo
+$1,002/mo
11.4%
