$1,020,000
NAL Estimated Property Value326 Prairie ST, Kingsland, TX, 78639
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Free-Standing Electric Range, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Lot Size37,636 sqft
Land Information
APN75860
Lot Number93
SubdivisionRoyal Oaks Estates (10)
Land UseResidential
Legal DescriptionROYAL OAKS ESTATES UNIT 10 S PT LT 93 0.864 AC 50% UDI
Census Tract970502
Assessed Land Value$5,775
Assessed Improvement Value$79,910
Assessment Year2025
About this property
Escape to Kingsland on a private .864 acre retreat with a 1/1 modular home, large utility/storage room and a covered workshop/storage space at 326 Prairie Street. Built in 2019, this property has great potential for your new home or a weekend getaway. Minutes from the lake and no HOA, 326 Prairie is located in the heart of Kingsland. Schedule your private tour today!
Investor Tools
$1,020,000
Estimated Property Value
$90,448Estimated Mortgage Balance
$929,552Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,120 /month
Positive
Cash Flow Estimate:
$2,040 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$438/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$158
$77,609
2025
$5,775
$79,910
$85,685
No
Tax History
Year
Tax Paid
Assessed Value
2025
$158
$77,609
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$100,000
No
First
May 18, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,448
$929,552
91%
9%
$600/mo
