$508,000
NAL Estimated Property Value326 Willow Creek Ln, Ovilla, TX, 75154
Off Market
Highlights
Interior
Exterior
Lot Size2.12 acres
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN62.9302.902.014.01.111 03
Lot Number14
SubdivisionWillow Creek Ests Ii
Land UseReal Res Single-Family Imp
Legal DescriptionLOT 14 BLK B WILLOW CREEK ESTS II 2.12 AC
Census Tract060216
Assessed Land Value$46,662
Assessed Improvement Value$59,925
Assessment Year2023
About this property
This is a 2.12 acre lot, heavily treed at the back, in Willow Creek Estates. This is a very established 45+ year old neighborhood. The house burned and it will be up to the buyers to remove the burned structure as the sellers are selling as-is. This is a great neighborhood with great neighbors. Wonderful area to raise a family. Property line at the rear of property runs along the seasonal creek. Multiple offers received. Offers being accepted till Sunday 6-18 at 5:00 pm. No survey
Investor Tools
$508,000
Estimated Property Value
$0Estimated Mortgage Balance
$508,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,048 /month
Positive
Cash Flow Estimate:
$1,016 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$106,587
2023
$46,662
$59,925
$106,587
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$106,587
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$508,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
N/A
+$2,080/mo
4.9%
