Last 24 Hours
$132,000
NAL Estimated Property Value3260 Fm 1823, Ganado, TX, 77962
Off Market
2 Beds
1 Bath
1,040 Sq Ft
$96.06 / sqft
Built in 1972Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms 1AppliancesElectric Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size1 acre
Building Information
Garage Spaces1
Land Information
APNR24429
SubdivisionWhisler Lands
Land UseResidential
Legal DescriptionWHISLER LANDS, BLOCK PT B, ACRES 1
Census Tract950100
Assessed Land Value$30,000
Assessed Improvement Value$81,570
Assessment Year2025
About this property
Cute little farm house on 1 acre that is surrounded by a cotton field. This 2 bedroom, 1 bath home is 1040 sq feet and is cozy and cute. So if your looking for a smaller home outside city limits, don't miss this. Seller is going to paint the outside of the home, so if you hurry, you might be able to pick the color.
Investor Tools
$132,000
Estimated Property Value
$80,386Estimated Mortgage Balance
$51,614Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$792 /month
Positive
Cash Flow Estimate:
$264 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$575
$111,570
2025
$30,000
$81,570
$111,570
No
Tax History
Year
Tax Paid
Assessed Value
2025
$575
$111,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$92,000
No
First
Dec 20, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,386
$54,614
40%
61%
$552/mo
12.4%