$110,000
32602 Bayou Bend, Richwood, TX, 77515
On Market
Highlights
Interior
Exterior
Lot Size1.00 acres
Land Information
APN6832-0001-084
Lot Number84
SubdivisionOakwood Shores
Land UseCommercial
Legal DescriptionOAKWOOD SHORES (A0030-A0333) (RICHWOOD) BLK 1 LOT 84 ACRES 1.001
Census Tract664100
Assessed Land Value$87,210
Assessment Year2025
About this property
Beautiful 1-acre track to build your dream home on!
Investor Tools
$56,716Estimated Mortgage Balance
$30,494Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,043
$87,210
2025
$87,210
N/A
$87,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,043
$87,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Oakwood Shores Llc
Seller Carryback / Seller Financing / Seller Take-Back
$95,920
No
First
Oct 15, 2009
Oct 2012
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,716
$30,494
34%
65%
$576/mo
