$1,122,000
NAL Estimated Property Value327 Pagoda Oak, Shavano Park, TX, 78230
$1,168,141 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size35,549 sqft
Building Information
Year Built1998
Stories1
Roof Type104
Garage Spaces3
Land Information
APN04773-100-1635
Lot Number1635
SubdivisionShavano Park Est/Creek
Land UseResidential
Legal DescriptionCB 4773A BLK LOT 1635 (SHAVANO PARK UT-16E)
Census Tract191504
Assessed Land Value$326,340
Assessed Improvement Value$773,660
Assessment Year2025
About this property
Highly sought after SINGLE STORY in Shavano Creek. Great curb appeal, dramatic entry with beautiful view of backyard oasis with sparkling pool/hot tub, outdoor kitchen cabana with TV-stereo system and greenbelt. Private study with stately paneling, french doors and formal dining with chair moulding. Massive master retreat with sitting area and his & hers closets. Hardwoods and tasteful built-ins throughout. Large granite island kitchen open to family room.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,122,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,122,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,168,141
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,732 /month
Positive
Cash Flow Estimate:
$2,244 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,238/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,247
$1,100,000
2025
$326,340
$773,660
$1,100,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,247
$1,100,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,110,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$415/mo
+$1,735/mo
2.3%
