$292,000
NAL Estimated Property Value327 Rustic Road, Hideaway, TX, 75771
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size16,988 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-15000-0000-00-028300
SubdivisionHide A Way Lake
Land UseResidential
Legal DescriptionHIDE A WAY LAKELOT 283
Census Tract001406
Assessed Land Value$29,296
Assessed Improvement Value$222,880
Assessment Year2025
About this property
Absolutely fabulous home tucked away on a beautiful lot in Hideaway with it's very own guest house, enjoy a roof that is lessthen 1 year old, a new range, new flooring, and so much more! Woodburning fireplace, breakfast bar, and the masterbedroom has french doors to the sunroom, there is a huge laundry room, breezeway to the adorable 360SF guest home witha bedroom, bath, big closet, and living area. Huge fenced backyard with gorgeous trees! Don't miss out on this one!
Investor Tools
$292,000
Estimated Property Value
$0Estimated Mortgage Balance
$292,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
$224/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,458
$252,176
2025
$29,296
$222,880
$252,176
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,458
$252,176
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$292,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$224/mo
+$1,376/mo
6.6%
