$338,082
NAL Estimated Property Value328 Faircrest Drive, Arlington, TX, 76018
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,097 sqft
Building Information
Year Built1991
Stories2
Garage Spaces2
Land Information
APN47308-10-14
Lot Number14
SubdivisionWinding Creek Addn -Arlington
Land UseResidential
Legal DescriptionWINDING CREEK ADDN -ARLINGTON BLOCK 10 LOT 14
Census Tract111541
Assessed Land Value$45,900
Assessed Improvement Value$292,182
Assessment Year2025
About this property
Click the Virtual Tour link to view the 3D Matterport walkthrough. Charming 4 bedroom, 3 bathroom, 2 story home with bonus room upstairs. This home has plenty of rooms and is a great space. Open kitchen, lots of room for entertaining. New carpet just installed, ready for new owner.
Investor Tools
$338,082
Estimated Property Value
$186,040Estimated Mortgage Balance
$152,042Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,723
$338,082
2025
$45,900
$292,182
$338,082
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,723
$338,082
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wallick & Volk Inc
Conventional
$208,978
No
First
Sep 18, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,040
$152,042
44%
55%
$1,253/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,330/mo
$1,253/mo
+$2,077/mo
11.8%
